Responsys (proposed MKTG) IPOreport
  Back | Forward               Analysts  Corner  Archives
Responsys (proposed MKTG) is scheduling a $61 million IPO with a market capitalization of $408 million at a price range mid-point of $9

Responsys (proposed MKTG) is scheduling a $61 million IPO with a market capitalization of $408 million at a price range mid-point of $9.25 for Thursday April 21, 2011.

SUMMARY

. For the year ended December 2010 vs 2009 sales increased 40% to $94 million, net income increased 43% to $8.6 million.

. Email marketing on steroids expanded to social media/networking, trying to get a software as a service (Saas) P/E multiple

. Market expected to grow at a compound annual rate of 22%

. Number of customers remains constant, in the 277 range. Has added, however, larger enterprise customers

VALUATION

. Pricing appears reasonable at $9.25 for MKTG

. At the price point mid-range of $9.25 the P/E for the year ended December 2010 is 45, the book value is 4.2

. Not to be confused with true SaaS/cloud computing companies such as Salesforce.com (CRM) and Qlik Technologies (QLIK), which P/E trailing 12 month P/Es of 280 and 201

. The only public competitor focused on MKTG’ s business mentioned in the S-1 is Acxiom Corp (ACXM). ACXM’s stock price declined 20% in the last six months, revenues declined 20% in 2010 vs 2009. ACXM sells at a trailing 12 months P/E of 26

BUSINESS

. Email marketing on steroids, expanded to mobile, social media and networing

. MKTG’s "Interact Suite is a software-as-a-service, or SaaS, platform that empowers relationship marketers to effectively execute marketing campaigns across the key interactive channels—email, mobile, social and the web."

. Leading SaaS vendors, such as Salesforce.com are moving into cloud computing. MKTG makes no mention of cloud computing, which may not apply to their business model.

MARKET GROWTH

According to Forrester, U.S. interactive marketing spend on email, mobile and social media, the primary interactive channels currently used for relationship marketing, is expected to grow from $2.9 billion in 2010 to nearly $6.5 billion by 2014, representing a compound annual growth rate of 22%.(

S-1, page 1

http://www.sec.gov/Archives/edgar/data/1084817/000119312511087415/ds1a.htm#toc109067_9

NUMBER OF CUSTOMERS REMAINS CONSTANT

. MKTG has added larger enterprise customers with higher subscription commitments, higher messaging volumes and greater professional services demands.

. Had 277 customers as of December 31, 2010

SEASONALITY & EXPECTATIONS

. MKTG anticipates subscription revenue for the quarter ending March 31, 2011 will be between 10% and 15% lower than subscription revenue for the quarter ended December 31, 2010.

. MKTGexpects to experience seasonality in the future and subscription revenue in the fourth quarter of 2010 may be higher than in each of the first three quarters of 2011.

. In 2009 and 2010 , December quarter revenue exceeded each of the succeeding quarters.

COMPETITION

Primary competitors include:

• Technology providers such as Aprimo, Inc., which has been acquired by Teradata Corporation, BlueHornet, a subsidiary of Digital River, Inc., Eloqua Corporation, ExactTarget, Inc., Silverpop Systems Inc., StrongMail Systems, Inc. and Unica Corporation, which has been acquired by IBM; and

• Marketing services providers such as Acxiom Digital, Epsilon Data Management LLC and Experian CheetahMail and Yesmail, a division of infoGROUP Inc

USE OF PROCEEDS

$45.5mm from 5.5 million shares, shareholders intend to offer 1.1mm shares

For working capital and other general corporate purposes

Responsys

MKTG, C+, 7

Post IPO shares: 44mm

Marketing SaaS co.

San Bruno, CA

2008

2009

2010

IPO Mkt

Revenues ($mm)

$50

$67

$94

Cap (mm)

Subscription

82%

80%

74%

$408

Professional services

$18

$20

$26

@$9.25

Gross margin

57%

59%

57%

Pre-tax income

$2.6

$9.9

$14.7

Net income (loss)

$20

$6

$9

Quarterly results

Sep-09

Dec 2009

March 2010

June 2010*

Sept, 2010

Dec, 2010

Revenues ($mm)

$16.0

$20.0

$19.0

$21.5

$22.4

$30.7

Gross margin %

59%

63%

56%

57%

53%

60%

Net income % of rev

8%

11%

6%

8%

2%

18%

Valuation Ratios

IPO Mrkt

Price /

Price /

Price /

Price /

% offered

Year ended Dec 31, 2010

Cap (mm)

Sales

Earnings

BookValue

TangibleBV

in IPO

Responsys (MKTG)

$408

4.3

45

4.1

4.2

15%

SCORECARD

Mgt

Market

Market Do-

Proprie-

Total

1-5, 5 is high

Growth

mination

tary

rating

20 is perfect

2

2

2

1

7

COMPARE

Valuation Ratios

IPO Mrkt

Price /

Price /

Price /

Price /

Gross

Year ended Dec 31, 2010

Cap (mm)

Sales

Earnings

BookValue

TangibleBV

Margin %

Responsys (MKTG)

$408

4.3

45

4.1

4.2

15%

Acxiom Corp (ACXM)

$1,180

1.1

26

1.8

16.9

54%