Tues
|
Valuation Ratios |
IPO Mrkt |
Price / |
Price / |
Price / |
Price / |
|
annualizing Sept 9 mos |
Cap (mm) |
Sales |
Earnings |
BookValue |
TangibleBV |
|
Fluidigm (FLDM) |
$270 |
8.8 |
-13 |
4.0 |
4.1 |
|
BUSINESS |
|
Targets life science Ag-Bio industries for gene expression analysis & genotyping. |
|
. FLDM’s proprietary technology enables genetic analysis that in many instances was previously impractical.
. Proprietary microfluidic systems consist of instruments and consumables, including chips and reagents -- designed to significantly simplify experimental workflow, increase throughput and reduce costs, while providing the excellent data quality demanded by customers.
PRODUCTS |
|
. FLDM actively markets three microfluidic systems including eight different commercial chips to leading pharmaceutical and biotechnology companies, academic institutions, diagnostic laboratories and Ag-Bio companies.
. Has sold systems to over 200 customers in over 20 countries worldwide |
|
COMPETITION |
|
Competes with life science companies that design, manufacture and market instruments for gene expression analysis, genotyping, other nucleic acid detection and additional applications. |
|
For example, companies such as Affymetrix, Inc., Agilent Technologies, Inc., Caliper Life Sciences, Inc., Illumina, Inc., Life Technologies Corporation, Luminex Corporation, Roche Applied Science, NanoString Technologies, Inc., RainDance Technologies, Inc., Sequenom, Inc. and Wafergen Bio-Systems, Inc. have products for gene expression, genotyping, and/or sequencing that compete in certain segments of the market in which FLDM sells its products |
|
USE OF PROCEEDS |
|
$68mm |
|
. $15.0 million for sales and marketing activities, including expansion of the sales force to support the ongoing commercialization of our products; |
|
. $12.0 million for research and product development activities; |
|
. $4.0 million for facility improvements and the purchase of manufacturing and other equipment; |
|
. $5.0 million for repayment of debt issued in January 2011 (bridge loan) |
|
. Balance for working capital and other general corporate purposes. |
|
Fluidigm (FLDM) |
FLDM, C, 6 |
|
|
|
|
Post IPO shares: 19mm |
|
Microfluidic systems |
|
|
|
|
|
|
|
South San Francisco, CA |
2007 |
2008 |
2009 |
Sept9mos09 |
Sept9mos10 |
IPO Mkt |
|
Product revenues ($mm) |
$4 |
$13 |
$24 |
$16 |
$21 |
Cap (mm) |
|
Grant revenue |
$2.4 |
$1.9 |
$1.8 |
$1.4 |
$1.3 |
$270 |
|
Collaboration revenue |
$1 |
$0 |
$0 |
$0 |
$1 |
@$14.5 |
|
Gross margin % of rev |
52% |
48% |
55% |
53% |
66% |
|
|
Net income (loss) |
-$25 |
-$29 |
-$19 |
-$14 |
-$16 |
|
|
Net income % of rev |
-568% |
-216% |
-81% |
-85% |
-76% |
|
|
|
|
|
|
|
|
|
Valuation Ratios |
IPO Mrkt |
Price / |
Price / |
Price / |
Price / |
% offered |
|
annualizing Sept 9 mos |
Cap (mm) |
Sales |
Earnings |
BookValue |
TangibleBV |
in IPO |
|
Fluidigm (FLDM) |
$270 |
8.8 |
-13 |
4.0 |
4.1 |
28% |
|
SCORECARD |
|
Mgt |
Market |
Market Do- |
Proprie- |
Total |
|
1-5, 5 is high |
|
|
Growth |
mination |
tary |
rating |
|
20 is perfect |
|
2 |
2 |
1 |
1 |
6 |
|